Quarterly report pursuant to Section 13 or 15(d)

Business combinations (Tables)

v3.24.1.1.u2
Business combinations (Tables)
3 Months Ended
Mar. 31, 2024
Business combinations  
Summary of the consideration transferred and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date

​

​

​

​

​

Consideration transferred:

​

​

​

Fair value of 357,429,306 ordinary shares issued

​

$

60,763

Fair value of replacement options and RSU-style options granted attributable to pre-combination service:

​

​

963

Purchase consideration

​

$

61,726

​

​

​

​

Identifiable assets acquired and liabilities assumed:

​

​

​

​

​

​

​

Assets acquired

​

​

​

Cash and cash equivalents

​

$

43,610

Restricted cash

​

​

1,654

Marketable securities - available-for-sale debt securities

​

​

39,532

Other current assets and prepaid expenses

​

​

6,029

Property, plant and equipment

​

​

2,712

Operating lease right-of-use assets

​

​

5,145

Intangible assets

​

​

58

Total assets acquired

​

$

98,740

​

​

​

​

Liabilities assumed

​

​

​

Accounts payable

​

​

(6,210)

Accrued expenses and other current liabilities

​

​

(4,537)

Operating lease liabilities, current

​

​

(1,974)

Operating lease liabilities, non-current

​

​

(2,244)

Total liabilities assumed

​

$

(14,965)

​

​

​

​

Net assets acquired and liabilities assumed

​

$

83,775

Schedule of calculation for the gain on bargain purchase

​

​

​

​

​

Gain on bargain purchase

​

​

​

​

​

​

​

Purchase consideration

​

$

(61,726)

Net assets acquired and liabilities assumed

​

​

83,775

Gain on bargain purchase

​

$

22,049

Schedule of amount of revenue and earnings of the combined entity

​

​

​

​

​

​

​

​

Three months ended

​

​

March 31, 2023

Revenue

​

$

47,601

Net loss

​

​

(31,325)

Schedule of acquisition-related costs that were recognized as an expense

The Company incurred the following acquisition-related costs that were recognized as an expense in 2023:

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Total

​

​

March 31, 

​

acquisition-related

​

​

2023

​

costs

Legal, professional and accounting fees

​

$

3,323

​

$

5,174

Bankers' fees

​

​

750

​

​

2,172

Total acquisition-related costs

​

$

4,073

​

$

7,346